Retirement tax questions

@geshaw what is the problem? all your line items are correct.  

 

the tax is based on the investment income OR (MAGI - $200,000).  and that is what is occurring. 

 

the taxable portion of SS and the IRA distributions are both part of MAGI.  There is no error here.