New Jersey General Rule method for distributions from 457(b) plan

I am taking distributions from the NJ deferred comp plan (457(b) plan. Contributions to this plan were taxed in NJ. Now I have to figure out how Expected Return on Contract (Worksheet B General Rule Method) is calculated. Please help.