Total retirement income $38.5k, $17.5k taxable would seem more correct, but perhaps the difference is just in how you are rounding the numbers.
"It is still showing in the red."
I don't what "it" is. Perhaps there is something entered on a Form 5329 that shouldn't be there. If a Form 5329 is present, try deleting that too.
