her's a link that may be able to assist you in properly completing the 8824
https://www.1031.us/wp-content/uploads/Form8824Workbookfor2017.pdf
the water balance is not included nor are certain other expenses that should be reported on schedule E. like real estate taxes, utilities, unpaid mortgage interest, HOA fees
