Investors & landlords

A couple of years ago I struggled with TT Business to allocate capital gains to a beneficiary.  The trust agreement allows that capital gains can be allocated to income and distributed to beneficiaries.  You responded to my question then, but I continue to have problems with the situation.  I believe the tests you ran back then on the software were successful because there was one source of income--capital gains.  When I have dividends as a second source of income, the software doesn't product a correct answer.  The following is a test that I have run:

I use $6,000 of dividends and $4,000 of capital gains, with a distribution of $8,000 to the beneficiary.  I've tried every combination on the screens "Allocation of Long-Term Gain" and "Gains Attributable to Income," and either the Schedule D is correct or the K-1 is, but not both, as follows:

Allocation        Gains Attributable         Sched B DNI             Sched D to beneficiary          K-1

3,200                        3,200                             9,200                                 3,200                           2,783

4,000                        3,200                             9,200                                 4,000                           3,200

3,200                        4,000                           10,000                                 3,200                           2,855

4,000                        4,000                           10,000                                 4,000                           3,200

I believe the DNI should be $10,000 and the cap gain distribution to the beneficiary should be $3,200 (80% of the $4,000 cap gain) on both the Sched D and the K-1, but there is no combination that provides that answer.  Can you help?