Secured put option assignment and cost basis

A secured put option got assigned eg SQQQ put $10.50 (E-Trade). Cost of this option is eg $5

A buy transaction got executed $10.50*100 = $1050

 

From what I understand, the cost basis of these shares is   ( $1050-$5)/100 = $10.45

 

However, Etrade reported a different cost basis eg $10.25.

And their comments is " ... The cost basis for this option utilizes the Fair Market Value of the option at the time of assignment as a part of the cost basis. Our Cost Basis Team has confirmed this is reporting accurately. .."

 

What is the correct way for computing this cost basis ?

 

Pls advise.

Thanks!