1031 Exchange using 8824 Summary Smart Worksheet entering FMV market value help

1. Basis: The adjusted cost basis in the property being relinquished (with improvements) is $125,000 (cash buy price) + $716 escrow fees, and $16,252 has been taken in depreciation over about a 12-year period. 

 

2. Relinquished Property:  The relinquished property contract price is $539,000 with no debt to pay off at settlement.  Exchange expenses are $27,280 and proceeds in the amount of $510,619 are placed in a qualified escrow account by the qualified intermediary.

 

3. Replacement Property: The replacement property was purchased for $530,000 using all available funds from the exchange escrow account (less intermediary account fee) of $509,370. The remaining balance difference being made with cash payment.  Exchange expenses were $2,140.    

 

Hi, I am currently stuck on Line L of the Summary Smart Worksheet.  It’s throwing an error on Line L ‘Cash received’, stating ‘cash rep’d must be no less than the difference between the total value of items given up($539,00) and total value of non-cash items received($530,000).  I think the software is trying to say that the replacement property must be equal or greater according to the 1031 exchange rules.  Should I factor in the selling fees and revise the FMV of the like-kind property given up (Line G) to $510,619?

Please advise and thanks in advance!

 

Screen Shot 2024-07-29 at 11.04.05 PM.png

 

Reference Instructions used:

https://accountants.intuit.com/support/en-us/help-article/form-8824/completing-like-kind-exchange-10...