Deductions & credits

No, I thought it would be from this worksheet as well but the totals ( state, local, estimated taxes, and refund applied to next year's taxes) do not add up to the same amount that is showing in the populated box.  I even tried removing variations of the included (above) and I still can not come up with the populated number.

Would anything be deducted from this calculation?