That "penalty" does not make sense. In any case, I "solved" the problem by dropping the third mortgage since the replaced property was sold at the end of December and one can claim at most two homes. The third mortgage would have not made any difference. Since the remaining two mortgages were from the same pre 1027 era, the worksheet calculated the correct value.
