Thanks, that is helpful clarification, that should be included in the calculator. Also, that said, it is a horrible model from a psychology standpoint. It's always better to ADD more than take away as you go along. It should assume you didn't get it up front, and then surprise you with $1400 if you didn't. That is super confusing and disappointing.
