Form 8812 calculating incorrectly

I have gone through the worksheet and the calculations and it appears at though TT is calculating incorrectly.  I've gotten notice from the IRS that the calculations are in error.  I would really like someone to take 10 min to review and either affirm TT's calculations or help me understand why they can't calculate correctly.