CA payroll question S-corp owner more than 2% Subject and Gross wage question

[2017_Tax]

Ca payroll question

Gross wages   and subject wages  for CA payroll confusion and would like to receive some clarification . 

Scorp owner Wage 15,000

401K deferral of 13250 

Scorp more than 2% owner healthcare $3136 

and

Family HSA $6850 

What do the numbers look like for Gross and Subject with the numbers provided above and how are they calculated for 

1. CA SDI                            

2. CA State income  Tax

3. CA employment Training Tax 

4. CA UI 

-   Do I include Scorp HI and HSa  into Gross wages for CA  

-   Do I include Scorp HI and HSA into Subject wages for CA      

for 

CA SDI                            

CA State income  Tax

CA employment Training Tax 

CA UI 

Do I deduct  the 401K deferral amount before I add back the HI and HSA ?

Is the deferral deducted only from subject wages ? 

Could someone help with the numbers and how they are derived ?